Rating Rationale
December 05, 2024 | Mumbai
Nava Limited
Ratings reaffirmed at 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore (Reduced from Rs.485 Crore)
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank facilities of Nava Ltd (Nava).

 

CRISIL Ratings has withdrawn its rating on rupee term loan of Rs 185 crore at the company’s request as there is no outstanding against the rated amount. The withdrawal is in line with the CRISIL Ratings withdrawal policy.

 

The ratings continue to factor in the strong financial risk profile and healthy operating performance of the company in fiscal 2024. The revenue increased from Rs 1,793 crore in fiscal 2023 to Rs 2,252 crore in fiscal 2024 and earnings before interest, taxes, depreciation and amortisation (Ebitda), while still healthy, reduced from Rs 428 crore to Rs 387 crore. On a segmental basis, the ferroalloy segment witnessed subdued performance and recorded Ebitda loss of Rs 59 crore in fiscal 2024 due to issues such as low realisations and plant shutdowns. Nonetheless, this was offset by the power division, which saw robust revenue and profitability owing to higher plant load factor (PLF) and higher tariffs in the merchant market. Furthermore, operations and maintenance (O&M) income from services provided to Maamba Energy Ltd (MEL; earlier, Maamba Collieries Ltd), a stepdown subsidiary of Nava, also provided stable cash flow. 

 

In the first half of fiscal 2025, the company’s ferroalloy segment witnessed a revival in profitability with absolute Ebitda of Rs 40 crore and Ebitda margin of ~10% due to higher realisations in silico manganese, which is the company’s primary product in the ferroalloy segment. Additionally, the power segment continued its robust performance with healthy PLF and realised tariffs.

 

The company plans limited capital expenditure (capex) in its ferroalloys and power businesses in India. However, it plans multiple projects in its overseas subsidiaries, including power plant expansion under MEL from 300 megawatt (MW) to 600 MW, agri-business (avocado plantation) in Zambia, and manganese ore mining in Ivory Coast. These are expected to be funded through internal accrual. CRISIL Ratings understands that debt raised for these plans will be non-recourse to Nava and its balance sheet will not be leveraged.

 

These strengths are partially offset by the company’s susceptibility to cyclicality in the alloy segment, fluctuations in power realisations and coal prices, and offtake risk in the merchant power segment given the absence of long-term power purchase agreements (PPAs).

 

Furthermore, CRISIL Ratings notes that the overall financial position of Nava’s stepdown subsidiary, MEL, has improved. MEL had entered into an arbitration with Zambia Electricity Supply Corporation Ltd (ZESCO, the state discom of Zambia) for resolving its receivables issues (pertaining to generation prior to May 2022). The arbitration was ruled in favour of MEL and out of the arbitration award of $518 million, MEL has received $328 million by November 2024. While there is some delay in receiving the payouts, the company expects to receive ~$30 million each quarter. Furthermore, the subsidiary continues to receive timely payments for generation from May 2022.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Nava, Nava Bharat (Singapore) Pte Ltd (NBSPL), Nava Bharat Energy India Ltd (NBEIL), Nava Bharat Projects Ltd (NBPL), Nava Energy Pte Ltd (NEPL) and Nava Energy Zambia Ltd (NEZL), on account of their strong operational, financial and managerial linkages.

 

CRISIL Ratings has not combined the business and financial risk profiles of other subsidiaries of Nava and NBSPL as they are moderately integrated and their project debt is non-recourse. In addition, the management has articulated that Nava will not support these subsidiaries in debt servicing. CRISIL Ratings has, however, factored in equity investment in some subsidiaries/step-down subsidiaries, including Brahmani Infratech Pvt Ltd, Kawambwa Sugar Ltd (Zambia), MEL, and Compai Pharma Pte Ltd. Any change in the management policy regarding support to these companies will be a key rating sensitivity factor.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Business risk profile supported by healthy operational performance: Performance of the ferroalloy segment was subdued in fiscal 2024 due to issues such as lower realisations and plant shutdowns. However, the segment’s performance turned around in the first half of fiscal 2025 because of higher realisations and increased share of exports. In the power segment, healthy PLF and merchant tariff of ~Rs 7 per unit resulted in the segment reporting healthy performance. NBEIL’s power plant witnessed a marked turnaround with its PLF increasing from 18.8% in fiscal 2023 to 63.7% in fiscal 2024. The performance of the power segment remained strong in first half of this fiscal led by improvement in PLF and continued healthy merchant tariff rates.

 

The operating margin should remain healthy, given the semi-integrated operations (for alloy segment) with linkages for coal procurement for captive use. Also, CRISIL Ratings understands Nava is looking to increase the share of exports (which fetch higher realisations) in its sales mix. This, along with the favourable outlook for merchant power tariffs, should result in healthy cash flow. However, any material deviation in this understanding, resulting in significantly lower-than-expected cash accrual, will be monitorable.

 

  • Semi-integrated ferroalloy operations: The 125,000-TPA (tonne per annum) silico manganese facility in Telangana is supported by a 114-MW captive power plant, while the company’s 55,000 TPA silico-manganese capacity in Odisha is backed by a 90-MW captive power plant. Both the power plants have linkages for coal and ability to sell excess power on the exchange after meeting captive norms. This insulates the company from fluctuations in the spot market for coal and ensures steady supply for its alloy operations.

 

  • Healthy financial risk profile: The financial risk profile is supported by negligible debt on the company’s balance sheet and robust cash balance. The company had a positive net cash balance (total cash and cash equivalents – total debt) of Rs 618 crore as of March 2024. Its leverage is expected to remain comfortable over the medium term, in the absence of any significant capex in the ferroalloy and power businesses. Planned capex in its overseas subsidiaries is expected to be funded through internal accrual and debt raised will be without any recourse to Nava. However, any larger-than-expected capex or investment in new business segments, resulting in increased debt or weakening of capital structure, will remain monitorable.

 

Weaknesses:

  • Susceptibility to cyclicality in the alloys segment: Silico manganese is used as an intermediate in the steel industry, which is inherently cyclical and highly sensitive to shifting business cycles, interest rates and seasonal changes in demand and supply conditions. Furthermore, the Indian ferroalloys industry is intensely competitive.

 

  • Fluctuations in power realisations and coal prices for the merchant power segment: While captive power for the ferroalloy business provides stability to cash flow, the merchant power sales are exposed to PPA and offtake risks. Excess power generated in the captive units (204 MW at Telangana and Odisha) and merchant power (capacity of 210 MW; 150 MW under NBEIL in Telangana and 60 MW under Nava in Odisha) is sold through short-term PPAs and on the exchange market. The absence of long-term PPAs exposes the company to offtake risk and volatility in exchange prices. Also, the company procures coal for these capacities through e-auctions. While the merchant power capacity can blend various grades of coal, thereby rationalising cost, input prices remain susceptible to vagaries in the coal spot market.

Liquidity: Strong

Cash and equivalents were healthy at Rs 636 crore as on March 31, 2024. Cash accrual is expected to be Rs 200-300 crore each in fiscals 2025 and 2026 against negligible debt obligations. The company does not plan any significant capex in its ferroalloys and power businesses in India over the medium term, except for regular maintenance. The capex in overseas subsidiaries (manganese ore and agri-business) is expected to be funded through internal accrual and debt (which will be without recourse to Nava). Liquidity is also supported by low fund-based bank limit utilisation of 5% (over the 12 months through July 2024). Internal accrual, cash and equivalents, and unutilised bank limit should be sufficient to meet debt obligation, planned investments and incremental working capital requirement over the medium term.

Outlook: Stable

Nava will maintain its comfortable financial risk profile and strong liquidity over the medium term, supported by healthy cash balance and sustenance of robust operating margin.

Rating sensitivity factors

Upward factors

  • Improvement in business risk profile reflected in improved PLF in the power segment supported by long-term PPAs or healthy merchant sales
  • Significantly better-than-expected operating performance with sustenance of operating margin over 20% resulting in material free cash to support debt servicing, and improved return on capital employed

 

Downward factors

  • Significantly weaker-than-expected operating performance with lower volume in the silico manganese business or lower-than-expected merchant power sales resulting in operating profitability declining below 14% on a sustained basis
  • More-than-expected investment in other ventures/subsidiaries, resulting in increased debt

About the Company

Nava was incorporated in 1972 as Nava Bharat Ferro Alloys Ltd and was promoted by Dr D Subba Rao. His son, Mr D Ashok (Chairman), has been the non-executive chairman since September 2024. The sons of Mr D Ashok — Mr Ashwin Devineni and Mr Nikhil Devineni — now manage the operations of the Nava group.

 

Nava began operations in 1975 with a small ferrosilicon manufacturing unit at Paloncha in Telangana. In 1997, it set up a second ferroalloy unit in Odisha. It diversified into coal-fired power generation in 1997 as backward integration for its highly power-intensive ferroalloy business, and later pursued the merchant power business for the surplus generation. It now has installed alloy capacity of 180,000 TPA and power generation capacity of 264 MW (at standalone level).

 

NBSPL was incorporated in 2004 to trade Nava's ferroalloy products, and later became the holding company for the group's investment in MEL. NBSPL acquired 65% stake in MEL in Zambia. MEL set up a 300-MW coal-based power plant with 35% equity participation from an investment holding company of the Government of Zambia. Coal production commenced in fiscal 2013 and the power plant began operations in August 2017.

 

NBEIL is a stepdown subsidiary of Nava and operates a 150 MW thermal power plant in Telangana. Nava took over the term debt obligation of NBEIL in fiscal 2019 by borrowing a similar amount and extending an inter-company loan to the latter. NBEIL repaid the long-term loan to Nava in May 2024. NBEIL is long-term debt free now and only has working capital facilities of Rs 70 crore. NBEIL sells power through short-term PPAs and on the exchange.

 

NBPL is a wholly owned subsidiary of Nava, providing technical and commercial services to the group companies. It holds 74% stake in NBEIL.

 

NEPL is a wholly owned subsidiary of Nava and has strong financial linkages with the parent. Nava has extended performance guarantee on behalf of NEPL to MEL. Also, Nava regularly receives dividend income from NEPL.

 

NEZL is a wholly owned subsidiary of NEPL and receives O&M services-related income from MEL.

Key Financial Indicators – Nava – consolidated - CRISIL Ratings-adjusted numbers

As on / for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

2,252

1,793

Profit after tax (PAT)

Rs crore

350

322

PAT margin

%

15.5

17.9

Adjusted debt/adjusted networth

Times

0.0

0.1

Adjusted interest coverage

Times

304.7

56.4

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee& NA NA NA 92.00 NA CRISIL A1
NA Cash Credit NA NA NA 86.00 NA CRISIL A/Stable
NA Letter of Credit& NA NA NA 122.00 NA CRISIL A1
NA Rupee Term Loan NA NA NA 185.00 NA Withdrawn

&Interchangeable between letter of credit and bank guarantee

Annexure – List of entities consolidated

Entities consolidated 

Extent of consolidation

Rationale for consolidation

Nava Ltd

Full

Parent entity and holding company

Subsidiaries of Nava Ltd

Nava Bharat (Singapore) Pte Ltd 

Full

Significant financial linkages

Nava Bharat Projects Ltd

Full

Significant financial and operational linkages

Nava Energy Pte Ltd

Full

Significant financial linkages

Subsidiary of Nava Bharat Projects Ltd

Nava Bharat Energy (India) Ltd

Full

Significant financial and operational linkages

Subsidiary of Nava Energy Pte Ltd

Nava Energy Zambia Ltd

Full

Significant financial and operational linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 271.0 CRISIL A/Stable   -- 07-09-23 CRISIL A/Stable 18-10-22 CRISIL A/Stable 07-09-21 CRISIL A-/Stable CRISIL A-/Stable
      --   --   --   -- 20-07-21 CRISIL A-/Stable --
Non-Fund Based Facilities ST 214.0 CRISIL A1   -- 07-09-23 CRISIL A1 18-10-22 CRISIL A1 07-09-21 CRISIL A2+ CRISIL A2+
      --   --   --   -- 20-07-21 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee& 3.5 ICICI Bank Limited CRISIL A1
Bank Guarantee& 4 Bank of India CRISIL A1
Bank Guarantee& 4 UCO Bank CRISIL A1
Bank Guarantee& 10.5 ICICI Bank Limited CRISIL A1
Bank Guarantee& 28 State Bank of India CRISIL A1
Bank Guarantee& 28.4 State Bank of India CRISIL A1
Bank Guarantee& 13.6 Union Bank of India CRISIL A1
Cash Credit 6 Bank of India CRISIL A/Stable
Cash Credit 6 ICICI Bank Limited CRISIL A/Stable
Cash Credit 20.4 Union Bank of India CRISIL A/Stable
Cash Credit 6 UCO Bank CRISIL A/Stable
Cash Credit 47.6 State Bank of India CRISIL A/Stable
Letter of Credit& 10 UCO Bank CRISIL A1
Letter of Credit& 22 State Bank of India CRISIL A1
Letter of Credit& 26 State Bank of India CRISIL A1
Letter of Credit& 34 Union Bank of India CRISIL A1
Letter of Credit& 10 Bank of India CRISIL A1
Letter of Credit& 20 ICICI Bank Limited CRISIL A1
Rupee Term Loan 185 ICICI Bank Limited Withdrawn
&Interchangeable between letter of credit and bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Power Distribution Utilities
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


Aritra BANERJEE
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Aritra.BANERJEE@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html